Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
15.13%
14.37%
11.08%
11.02%
10.01%
9.19%
Sector average
13.67%
15.26%
12.75%
10.91%
9.75%
8.84%
ROA
2.14%
2.26%
1.94%
2.11%
2.08%
2.06%
Sector average
1.06%
1.54%
1.45%
1.38%
1.36%
1.35%
Total Assets
SEK 67.53B
SEK 69.07B
SEK 70.43B
SEK 71.93B
Amounts in SEK (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Norion Bank AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
SEK 73.44B
SEK 74.97B
Sector average
SEK 625.24B
SEK 631.72B
SEK 638.14B
SEK 642.97B
SEK 647.81B
SEK 652.65B
Net Income
SEK 1.44B
SEK 1.54B
SEK 1.35B
SEK 1.50B
SEK 1.51B
SEK 1.53B
Sector average
SEK 5.68B
SEK 4.93B
SEK 6.42B
SEK 4.83B
SEK 4.84B
SEK 4.85B
Valuation
SEK 11.91B
SEK 12.08B
SEK 12.29B
SEK 12.50B
SEK 12.72B
SEK 12.95B
Sector average
SEK 62.81B
SEK 72.05B
SEK 72.71B
SEK 73.89B
SEK 75.17B
SEK 76.54B
Stock Price
SEK 68.93
SEK 69.91
SEK 71.14
SEK 72.32
SEK 73.59
SEK 74.94
Sector average
SEK 153.88
SEK 128.45
SEK 130.27
SEK 132.39
SEK 134.67
SEK 137.13
Norion Bank AB (publ) (NORION.ST) Financial Forecast | Equlion
