Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
1.88%
-0.28%
-0.98%
-1.21%
-1.48%
-1.5%
-1.49%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
0.99%
-0.15%
-0.5%
-0.6%
-0.7%
-0.66%
-0.61%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Norditek Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
42.09%
33.96%
33.96%
33.96%
33.96%
33.96%
33.96%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
6.32%
-0.98%
-3.39%
-3.44%
-3.55%
-3.19%
-3.01%
Total Assets
SEK 148,614.00K
SEK 197,294.00K
SEK 200,145.04K
SEK 206,222.80K
SEK 213,111.19K
SEK 230,856.19K
SEK 237,914.93K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
SEK 1,450.00K
-SEK 256.00K
-SEK 996.21K
-SEK 1,217.00K
-SEK 1,474.40K
-SEK 1,470.18K
-SEK 1,439.52K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 146,923.70K
SEK 293,847.40K
SEK 358,971.31K
SEK 434,894.49K
SEK 433,651.67K
SEK 424,608.66K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 10.70
SEK 21.40
SEK 26.14
SEK 31.67
SEK 31.58
SEK 30.92
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Norditek Group AB (publ) (NOTEK.ST) Financial Forecast | Equlion
