Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-1.53%
-14.19%
-21.52%
-32.52%
-55.38%
-140.29%
342.36%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-0.81%
-7.14%
-9.13%
-10.2%
-10.31%
-10.16%
-9.93%
Sector average
-
-4.96%
-11.32%
-13.19%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Nordic LEVEL Group AB (publ.)? It covers the balance sheet, income statement and Equlion model projections.
-13.87%
-14.36%
-35.3%
Gross Margin
47.21%
46.09%
46.09%
46.09%
46.09%
46.09%
46.09%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
-0.79%
-7.95%
-10.03%
-9.93%
-9.25%
-8.89%
-8.75%
Total Assets
SEK 374,287.00K
SEK 370,685.00K
SEK 364,263.70K
SEK 398,920.43K
SEK 444,648.01K
SEK 476,927.95K
SEK 488,566.85K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
-SEK 3,079.00K
-SEK 26,591.33K
-SEK 33,560.10K
-SEK 38,935.42K
-SEK 43,483.59K
-SEK 46,811.70K
-SEK 47,916.38K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 129,581.96K
SEK 163,541.43K
SEK 189,735.85K
SEK 211,899.49K
SEK 228,117.68K
SEK 233,500.87K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 0.60
SEK 0.76
SEK 0.88
SEK 0.98
SEK 1.06
SEK 1.08
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Nordic LEVEL Group AB (publ.) (LEVEL.ST) Financial Forecast | Equlion
