Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-12.82%
-13.56%
-4.97%
-8.54%
-6.35%
-5.53%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
-2.12%
-1.99%
-0.66%
-1%
-0.65%
-0.52%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Nordic Flanges Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
54.19%
54.19%
54.19%
54.19%
54.19%
54.19%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
-1.11%
-1%
-0.29%
-0.4%
-0.25%
-0.2%
Total Assets
SEK 111,800.00K
SEK 107,745.13K
SEK 113,469.74K
SEK 121,721.30K
SEK 127,606.12K
SEK 129,769.04K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
-SEK 2,545.00K
-SEK 2,187.60K
-SEK 729.89K
-SEK 1,172.08K
-SEK 808.59K
-SEK 663.96K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 27,070.29K
SEK 23,268.76K
SEK 11,634.38K
SEK 18,682.81K
SEK 12,888.92K
SEK 10,583.54K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 11.80
SEK 10.14
SEK 5.07
SEK 8.14
SEK 5.62
SEK 4.61
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Nordic Flanges Group AB (publ) (NFGAB.ST) Financial Forecast | Equlion
