Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
13.79%
13.4%
13.48%
13.33%
13.26%
12.45%
ROA
8.19%
8.18%
8.52%
8.59%
8.68%
8.33%
Gross Margin
18.28%
18.28%
18.28%
18.28%
18.28%
18.28%
Sector average
16.85%
17.71%
17.71%
17.71%
17.71%
17.71%
Net Margin
8.21%
8.17%
8.48%
8.29%
8.32%
8.33%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Nolato AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Total Assets
SEK 9,282.00M
SEK 10,139.11M
SEK 11,310.63M
SEK 12,757.00M
SEK 14,332.36M
SEK 15,815.13M
Sector average
SEK 2,857.19M
SEK 2,900.24M
SEK 3,045.01M
SEK 3,280.29M
SEK 3,536.41M
SEK 3,762.91M
Net Income
SEK 777.00M
SEK 794.54M
SEK 914.10M
SEK 1,034.25M
SEK 1,175.21M
SEK 1,255.17M
Sector average
-SEK 2.85M
-SEK 22.03M
-SEK 0.90M
-SEK 7.25M
-SEK 3.86M
-SEK 1.55M
Valuation
SEK 16,085.09M
SEK 16,433.46M
SEK 16,772.33M
SEK 17,102.28M
SEK 17,418.96M
SEK 17,738.20M
Sector average
SEK 3,960.50M
SEK 5,151.30M
SEK 5,189.24M
SEK 5,317.34M
SEK 5,514.33M
SEK 5,636.78M
Stock Price
SEK 59.71
SEK 61.00
SEK 62.26
SEK 63.49
SEK 64.66
SEK 65.85
Sector average
SEK 57.22
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
Nolato AB (publ) (NOLA-B.ST) Financial Forecast | Equlion
