Noesis Exed Berhad (03071.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 24.23%; 2026 (actual)
ROA: 8.64%; 2026 (actual)
Gross Margin: 73.88%; 2026 (actual)
Net Margin: 24.03%; 2026 (actual)
Total Assets: MYR 11,835,000.00; 2026 (actual)
Net Income: MYR 1,108,000.00; 2026 (actual)
Valuation: MYR 28,601,913.60; 2026 (actual)
Stock Price: MYR 1.44; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	24.23%	17.18%	17.97%	18.13%	17.19%	15.26%
Sector average	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	8.64%	9.61%	10.5%	10.91%	10.71%	9.91%
Sector average	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%

Amounts in MYR; stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Noesis Exed Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	24.03%	24.28%	24.71%	24.83%	25.03%	25.11%
Sector average	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 11,835,000.00	MYR 13,241,957.77	MYR 15,389,771.31	MYR 17,919,372.83	MYR 20,493,047.62	MYR 22,825,790.93
Sector average	MYR 2,057,257,412.98	MYR 2,205,953,717.01	MYR 2,478,112,188.36	MYR 2,809,980,581.84	MYR 3,128,339,294.80	MYR 3,541,707,425.22

Net Income	MYR 1,108,000.00	MYR 1,204,650.74	MYR 1,503,010.77	MYR 1,817,205.26	MYR 2,056,544.00	MYR 2,145,426.31
Sector average	MYR 107,559,599.74	MYR 114,026,413.41	MYR 133,417,627.61	MYR 151,814,749.65	MYR 168,396,432.71	MYR 176,629,890.52

Valuation	MYR 28,601,913.60	MYR 29,776,540.01	MYR 30,985,540.73	MYR 32,230,299.77	MYR 33,519,389.37	MYR 34,867,399.19
Sector average	MYR 1,597,024,564.05	MYR 1,655,176,008.10	MYR 1,722,244,290.69	MYR 1,796,878,501.10	MYR 1,878,253,658.52	MYR 1,494,718,804.16

Stock Price	MYR 1.44	MYR 1.50	MYR 1.56	MYR 1.62	MYR 1.69	MYR 1.76
Sector average	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51