Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-93.13%
-142.19%
530.58%
90.19%
52.87%
37.38%
28.09%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-43.24%
-22.74%
-20.55%
-23.93%
-26.43%
-27.88%
-28.28%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
-35.3%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Nicoccino Holding AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
66.03%
33.29%
33.29%
33.29%
33.29%
33.29%
33.29%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Total Assets
SEK 22,684.00K
SEK 23,057.00K
SEK 20,905.79K
SEK 21,779.11K
SEK 22,907.32K
SEK 23,672.40K
SEK 23,977.11K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
-SEK 10,296.00K
-SEK 5,200.43K
-SEK 4,516.48K
-SEK 5,108.14K
-SEK 5,905.66K
-SEK 6,492.17K
-SEK 6,737.17K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 29,303.86K
SEK 25,449.86K
SEK 28,783.83K
SEK 33,277.78K
SEK 36,582.70K
SEK 37,963.24K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 0.95
SEK 0.83
SEK 0.93
SEK 1.08
SEK 1.19
SEK 1.23
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Nicoccino Holding AB (publ) (NICO.ST) Financial Forecast | Equlion
