Nice One Beauty Digital Marketing Company (4193.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 1.05%; 2025 (actual)
ROA: 0.5%; 2025 (actual)
Gross Margin: 24.1%; 2025 (actual)
Net Margin: 0.29%; 2025 (actual)
Total Assets: SAR 652.31M; 2025 (actual)
Net Income: SAR 2.98M; 2025 (actual)
Valuation: SAR 2,090.97M; 2026 (forecast)
Stock Price: SAR 17.90; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	1.05%	-8.2%	-6.75%	-8.55%	-10.55%	-12.83%	-15.21%
Sector average	-	-11.95%	15.22%	13.8%	12.51%	11.46%	28.66%
ROA	0.5%	-4.86%	-4.02%	-4.82%	-5.43%	-5.98%	-6.38%
Sector average	-	3.75%	3.72%	3.27%	2.75%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Nice One Beauty Digital Marketing Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	24.1%	23.94%	23.94%	23.94%	23.94%	23.94%	23.94%
Sector average	-	22.74%	22.74%	22.74%	22.74%	22.8%	13.95%

Net Margin	0.29%	-3.16%	-2.48%	-2.52%	-2.49%	-2.48%	-2.46%
Sector average	-	11.68%	6.67%	1.87%	-0.24%	-1.86%	-13.44%

Total Assets	SAR 652.31M	SAR 611.97M	SAR 587.55M	SAR 587.02M	SAR 582.36M	SAR 567.92M	SAR 542.41M
Sector average	-	SAR 2,995.83M	SAR 3,243.67M	SAR 3,709.28M	SAR 4,233.87M	SAR 4,702.29M	SAR 5,898.81M

Net Income	SAR 2.98M	-SAR 30.72M	-SAR 24.11M	-SAR 28.30M	-SAR 31.75M	-SAR 34.37M	-SAR 35.45M
Sector average	-	SAR 151.88M	SAR 175.76M	SAR 200.74M	SAR 231.05M	SAR 246.54M	SAR 264.63M

Valuation	-	SAR 2,090.97M	SAR 1,641.31M	SAR 1,926.39M	SAR 2,161.13M	SAR 2,339.17M	SAR 2,412.59M
Sector average	-	SAR 2,721.04M	SAR 2,765.32M	SAR 2,769.15M	SAR 2,831.43M	SAR 2,973.61M	SAR 3,299.54M

Stock Price	-	SAR 17.90	SAR 14.05	SAR 16.49	SAR 18.50	SAR 20.02	SAR 20.65
Sector average	-	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29	SAR 42.24