Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
6.54%
7.83%
7.2%
8.02%
8.97%
9.48%
8.95%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
4.55%
4.94%
4.52%
5.08%
5.5%
5.7%
5.56%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Nextgreen Global Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
70.22%
70.19%
70.19%
70.19%
70.19%
70.19%
70.19%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
33.72%
33.85%
33.94%
34.24%
34.86%
35.99%
35.84%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 770,347.49K
MYR 834,552.00K
MYR 868,750.44K
MYR 954,682.10K
MYR 1,094,608.78K
MYR 1,198,325.41K
MYR 1,235,546.90K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 30,682.65K
MYR 39,645.98K
MYR 38,517.09K
MYR 46,340.28K
MYR 56,396.77K
MYR 65,382.85K
MYR 67,699.49K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 869,257.55K
MYR 904,921.68K
MYR 941,750.09K
MYR 979,654.70K
MYR 1,018,799.06K
MYR 1,059,770.90K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.80
MYR 0.83
MYR 0.86
MYR 0.90
MYR 0.93
MYR 0.97
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Nextgreen Global Berhad (7241.KL) Financial Forecast | Equlion
