Nexgram Holdings Berhad (0096.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: -0.68%; 2025 (actual)
ROA: -0.49%; 2025 (actual)
Gross Margin: 23.9%; 2025 (actual)
Net Margin: -1.55%; 2025 (actual)
Total Assets: MYR 161,510,289.00; 2025 (actual)
Net Income: -MYR 737,570.00; 2025 (actual)
Valuation: MYR 19,548,576.16; 2025 (actual)
Stock Price: MYR 0.02; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-0.68%	-0.35%	-0.4%	-0.29%	-0.35%	-0.37%
Sector average	5.57%	11.14%	4.77%	6.23%	5.49%	12.81%
ROA	-0.49%	-0.25%	-0.25%	-0.15%	-0.16%	-0.16%
Sector average	3.48%	4.3%	2.97%	2.89%	2.8%	2.68%

Amounts in MYR; stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Nexgram Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-1.55%	-0.8%	-0.73%	-0.45%	-0.48%	-0.49%
Sector average	1.62%	3.62%	-8.4%	-7.24%	-6.24%	-5.37%

Total Assets	MYR 161,510,289.00	MYR 172,812,151.89	MYR 207,745,588.91	MYR 242,177,127.63	MYR 269,053,956.67	MYR 278,746,279.67
Sector average	MYR 1,914,603,095.21	MYR 2,057,257,412.98	MYR 2,205,953,717.01	MYR 2,478,112,188.36	MYR 2,809,980,581.84	MYR 3,128,339,294.80

Net Income	-MYR 737,570.00	-MYR 417,634.65	-MYR 469,747.12	-MYR 339,958.14	-MYR 407,174.50	-MYR 434,402.58
Sector average	MYR 76,126,127.25	MYR 107,559,599.74	MYR 114,026,413.41	MYR 133,417,627.61	MYR 151,814,749.65	MYR 168,396,432.71

Valuation	MYR 19,548,576.16	MYR 11,069,000.71	MYR 12,450,191.03	MYR 9,010,260.16	MYR 10,791,764.49	MYR 11,513,418.41
Sector average	MYR 507,220,517.59	MYR 1,597,024,564.05	MYR 1,655,176,008.10	MYR 1,722,244,290.69	MYR 1,796,878,501.10	MYR 1,878,253,658.52

Stock Price	MYR 0.02	MYR 0.01	MYR 0.01	MYR 0.01	MYR 0.01	MYR 0.01
Sector average	MYR 3.26	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72