Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
-1.14%
-1.03%
-1.21%
-1.46%
-1.65%
-1.73%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
-0.99%
-0.87%
-0.92%
-0.93%
-0.9%
-0.87%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Gross Margin
100%
100%
100%
100%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Nexg Bina Berhad? It covers the balance sheet, income statement and Equlion model projections.
100%
100%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
-4.24%
-3.57%
-3.48%
-3.45%
-3.41%
-3.39%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 219,632.00K
MYR 225,251.12K
MYR 264,399.67K
MYR 313,264.67K
MYR 348,444.10K
MYR 361,176.36K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
-MYR 2,168.00K
-MYR 1,926.13K
-MYR 2,244.28K
-MYR 2,680.01K
-MYR 2,969.71K
-MYR 3,069.85K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 36,982.75K
MYR 32,856.78K
MYR 38,284.03K
MYR 45,716.83K
MYR 50,658.67K
MYR 52,366.97K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 0.03
MYR 0.03
MYR 0.03
MYR 0.04
MYR 0.04
MYR 0.04
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Nexg Bina Berhad (7154.KL) Financial Forecast | Equlion
