Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROA
-272.55%
-533.7%
-646.05%
-646.05%
-646.05%
-646.05%
Total Assets
β¬216.00K
β¬152.00K
β¬152.00K
β¬152.00K
β¬152.00K
β¬152.00K
Sector average
β¬6,842,424.00K
β¬7,261,595.50K
β¬7,685,233.00K
β¬8,106,080.50K
β¬8,526,123.00K
β¬8,966,888.00K
Net Income
-β¬988.00K
-β¬982.00K
-β¬982.00K
-β¬982.00K
-β¬982.00K
-β¬982.00K
Sector average
β¬376,138.00K
β¬368,679.50K
Amounts in EUR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as β-β. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for New Sources Energy N.V.? It covers the balance sheet, income statement and Equlion model projections.
β¬404,164.50K
β¬399,979.50K
β¬397,724.50K
β¬416,957.00K
Valuation
β¬6,509.20K
β¬6,469.67K
β¬6,469.67K
β¬6,469.67K
β¬6,469.67K
β¬6,469.67K
Sector average
β¬2,233,939.80K
β¬2,245,169.92K
β¬2,167,707.42K
β¬2,122,197.42K
β¬2,076,467.42K
β¬2,011,747.42K
Stock Price
β¬0.04
β¬0.04
β¬0.04
β¬0.04
β¬0.04
β¬0.04
Sector average
β¬16.98
β¬17.16
β¬16.55
β¬16.23
β¬15.90
β¬15.41
New Sources Energy N.V. (NSE.AS) Financial Forecast | Equlion