Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
8.02%
7.27%
8.76%
9.49%
9.82%
9.31%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
3.31%
3.14%
3.81%
3.98%
4%
3.88%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for New Nordic Healthbrands AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
64.27%
64.27%
64.27%
64.27%
64.27%
64.27%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
1.42%
1.38%
1.51%
1.48%
1.5%
1.5%
Total Assets
SEK 246,150.00K
SEK 251,644.91K
SEK 282,732.20K
SEK 325,088.19K
SEK 364,330.93K
SEK 378,394.76K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
SEK 8,195.00K
SEK 7,806.11K
SEK 10,191.05K
SEK 12,105.01K
SEK 13,791.07K
SEK 14,391.22K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 141,425.26K
SEK 144,739.73K
SEK 147,778.20K
SEK 150,636.51K
SEK 153,364.59K
SEK 156,175.39K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 22.83
SEK 23.36
SEK 23.85
SEK 24.32
SEK 24.76
SEK 25.21
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
New Nordic Healthbrands AB (publ) (NNH.ST) Financial Forecast | Equlion
