Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-26.14%
-36.23%
-63.4%
-219.76%
184.54%
66.48%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
-11.78%
-14.11%
-17.58%
-22.39%
-25.07%
-24.98%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for New Bubbleroom Sweden AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
63.45%
63.45%
63.45%
63.45%
63.45%
63.45%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
-5.54%
-5.83%
-5.7%
-5.74%
-5.72%
-5.71%
Total Assets
SEK 183,474.00K
SEK 156,719.82K
SEK 140,317.59K
SEK 122,714.78K
SEK 129,455.12K
SEK 133,111.07K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
-SEK 23,504.00K
-SEK 23,992.85K
-SEK 26,105.24K
-SEK 29,445.86K
-SEK 31,612.16K
-SEK 32,799.00K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 81,614.98K
SEK 83,312.44K
SEK 90,647.48K
SEK 102,247.43K
SEK 109,769.64K
SEK 113,890.83K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 5.25
SEK 5.36
SEK 5.83
SEK 6.58
SEK 7.06
SEK 7.33
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
New Bubbleroom Sweden AB (publ) (BBROOM.ST) Financial Forecast | Equlion
