Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
5.52%
6.82%
8.49%
8.53%
8.17%
8.2%
Sector average
-9.31%
78.7%
18.16%
13.12%
10.77%
9.36%
ROA
1.8%
2.17%
2.75%
2.8%
2.72%
2.86%
Sector average
1.44%
1.4%
1.94%
1.9%
1.79%
1.89%
Amounts in EUR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for New Amsterdam Invest N.V.? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
61.9%
61.9%
61.9%
61.9%
61.9%
61.9%
Sector average
73.98%
73.94%
73.94%
73.94%
73.94%
73.94%
Net Margin
13.25%
14.08%
17.74%
17.82%
17.65%
18.79%
Sector average
14.55%
10.57%
16.65%
15.54%
14.46%
16.51%
Total Assets
€136,253.00K
€143,353.01K
€152,967.84K
€166,611.87K
€175,197.98K
€179,116.26K
Sector average
€5,274,860.14K
€5,678,795.31K
€6,146,817.05K
€6,700,097.97K
€7,108,305.78K
€7,354,262.60K
Net Income
€2,446.00K
€3,035.98K
€4,081.75K
€4,466.14K
€4,650.44K
€5,062.17K
Sector average
€252,039.14K
€270,337.89K
€306,205.06K
€321,301.40K
€329,574.76K
€344,141.13K
Valuation
€44,635.15K
€44,036.54K
€43,045.97K
€41,916.99K
€40,726.42K
€39,387.23K
Sector average
€2,066,576.03K
€2,228,187.11K
€2,157,436.93K
€2,105,701.59K
€2,050,761.86K
€1,980,023.06K
Stock Price
€8.52
€8.40
€8.21
€8.00
€7.77
€7.51
Sector average
€11.52
€13.93
€12.92
€13.05
€13.10
€12.48
New Amsterdam Invest N.V. (NAI.AS) Financial Forecast | Equlion
