Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-1.19%
-3.28%
-3.53%
-3.92%
-4.3%
-4.77%
-5.35%
Sector average
-
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
21.99%
ROA
-0.92%
-2.52%
-2.64%
-2.88%
-3.09%
-3.35%
-3.63%
Sector average
-
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
-35.58%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Net Insight AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
52.67%
50.53%
50.53%
50.53%
50.53%
50.53%
50.53%
Net Margin
-1.45%
-5.38%
-5.34%
-5.52%
-5.52%
-5.51%
-5.49%
Total Assets
SEK 799,594.00K
SEK 789,844.00K
SEK 775,423.28K
SEK 759,030.02K
SEK 744,928.30K
SEK 731,574.56K
SEK 718,440.79K
Sector average
-
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
SEK 11,144,571.07K
Net Income
-SEK 7,551.00K
-SEK 20,023.49K
-SEK 20,662.31K
-SEK 22,110.73K
-SEK 23,265.38K
-SEK 24,699.21K
-SEK 26,316.84K
Sector average
-
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
SEK 307,706.83K
Valuation
-
SEK 1,334,273.96K
SEK 1,376,841.74K
SEK 1,473,358.30K
SEK 1,550,298.78K
SEK 1,645,842.59K
SEK 1,753,633.77K
Sector average
-
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
SEK 8,212,218.95K
Stock Price
-
SEK 3.92
SEK 4.05
SEK 4.33
SEK 4.55
SEK 4.84
SEK 5.15
Sector average
-
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
SEK 25.12
Net Insight AB (publ) (NETI-B.ST) Financial Forecast | Equlion
