Nestlé (Malaysia) Berhad (4707.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 91.28%; 2025 (actual)
ROA: 14.06%; 2025 (actual)
Gross Margin: 30.35%; 2025 (actual)
Net Margin: 7.46%; 2025 (actual)
Total Assets: MYR 3,646,700.00K; 2025 (actual)
Net Income: MYR 513,031.00K; 2025 (actual)
Valuation: MYR 26,276,991.30K; 2025 (actual)
Stock Price: MYR 112.06; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	91.28%	62.76%	46.74%	37.58%	30.35%	24.26%
Sector average	5.57%	11.14%	4.77%	6.23%	5.49%	12.81%
ROA	14.06%	13.38%	13.94%	13.42%	12.39%	11.15%
Sector average	3.48%	4.3%	2.97%	2.89%	2.8%	2.68%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Nestlé (Malaysia) Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	7.46%	7.45%	7.68%	7.71%	7.73%	7.79%
Sector average	1.62%	3.62%	-8.4%	-7.24%	-6.24%	-5.37%

Total Assets	MYR 3,646,700.00K	MYR 4,234,530.28K	MYR 5,425,897.90K	MYR 6,831,258.94K	MYR 8,178,249.31K	MYR 9,298,809.38K
Sector average	MYR 1,914,603.10K	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K

Net Income	MYR 513,031.00K	MYR 527,304.31K	MYR 673,293.50K	MYR 822,476.68K	MYR 930,019.74K	MYR 974,606.94K
Sector average	MYR 76,126.13K	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K

Valuation	MYR 26,276,991.30K	MYR 27,359,518.22K	MYR 28,471,984.10K	MYR 29,616,291.31K	MYR 30,801,520.96K	MYR 32,040,229.46K
Sector average	MYR 507,220.52K	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K

Stock Price	MYR 112.06	MYR 116.67	MYR 121.42	MYR 126.30	MYR 131.35	MYR 136.63
Sector average	MYR 3.26	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72