Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
10.06%
10.15%
10.27%
9.94%
9.37%
8.88%
Sector average
-9.31%
78.7%
18.16%
13.12%
10.77%
9.36%
ROA
5.64%
5.78%
6.05%
6.06%
5.88%
5.74%
Sector average
1.44%
1.4%
1.94%
1.9%
1.79%
1.89%
Gross Margin
66.88%
66.88%
66.88%
66.88%
Amounts in EUR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for NEPI Rockcastle N.V.? It covers the balance sheet, income statement and Equlion model projections.
66.88%
66.88%
Sector average
73.98%
73.94%
73.94%
73.94%
73.94%
73.94%
Net Margin
53.98%
52.37%
54.83%
53.82%
53.04%
53.85%
Sector average
14.55%
10.57%
16.65%
15.54%
14.46%
16.51%
Total Assets
€8,950.93M
€9,575.82M
€10,240.59M
€10,972.82M
€11,697.52M
€12,415.04M
Sector average
€5,274.86M
€5,678.80M
€6,146.82M
€6,700.10M
€7,108.31M
€7,354.26M
Net Income
€498.84M
€535.52M
€599.93M
€642.24M
€666.80M
€692.01M
Sector average
€252.04M
€270.34M
€306.21M
€321.30M
€329.57M
€344.14M
Valuation
€4,852.71M
€4,752.33M
€4,633.54M
€4,502.98M
€4,366.01M
€4,222.44M
Sector average
€2,066.58M
€2,228.19M
€2,157.44M
€2,105.70M
€2,050.76M
€1,980.02M
Stock Price
€6.86
€6.72
€6.55
€6.37
€6.17
€5.97
Sector average
€11.52
€13.93
€12.92
€13.05
€13.10
€12.48
NEPI Rockcastle N.V. (NRP.AS) Financial Forecast | Equlion
