Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
1.23%
0.68%
2.44%
1.42%
1.59%
1.64%
ROA
0.56%
0.31%
1.05%
0.58%
0.61%
0.62%
Sector average
1.59%
2.59%
3.14%
2.19%
2.01%
1.89%
Gross Margin
54.82%
54.82%
54.82%
54.82%
54.82%
54.82%
Sector average
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Neobo Fastigheter AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
67.91%
67.49%
67.49%
67.49%
67.49%
67.49%
Net Margin
8.35%
4.38%
14.83%
8.12%
8.76%
8.99%
Sector average
3.48%
-8.51%
12.2%
-3.63%
-5.09%
-6.16%
Total Assets
SEK 13,863.00M
SEK 14,500.61M
SEK 15,608.93M
SEK 16,997.89M
SEK 17,820.38M
SEK 18,218.83M
Sector average
SEK 33,698.69M
SEK 35,458.04M
SEK 37,924.18M
SEK 41,383.19M
SEK 43,452.68M
SEK 44,535.67M
Net Income
SEK 78.00M
SEK 43.48M
SEK 158.57M
SEK 94.49M
SEK 106.90M
SEK 112.14M
Sector average
SEK 564.10M
SEK 550.32M
SEK 939.02M
SEK 745.35M
SEK 790.30M
SEK 808.91M
Valuation
SEK 2,581.24M
SEK 2,648.73M
SEK 2,668.81M
SEK 2,720.36M
SEK 2,769.88M
SEK 2,820.65M
Sector average
SEK 11,485.58M
SEK 15,382.31M
SEK 15,434.33M
SEK 15,836.80M
SEK 16,087.18M
SEK 16,367.29M
Stock Price
SEK 18.51
SEK 18.99
SEK 19.14
SEK 19.51
SEK 19.86
SEK 20.23
Sector average
SEK 98.41
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
Neobo Fastigheter AB (publ) (NEOBO.ST) Financial Forecast | Equlion