Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-175.78%
-316.37%
321.97%
81.78%
50.56%
36.46%
28.24%
ROA
-60.62%
-61.5%
-76%
-85.05%
-89.22%
-89.24%
-89.13%
Gross Margin
83.81%
83.75%
83.75%
83.75%
83.75%
83.75%
83.75%
Sector average
-
17.71%
17.71%
17.71%
17.71%
17.71%
62.35%
Net Margin
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Neem's Hill AB? It covers the balance sheet, income statement and Equlion model projections.
-65.58%
-66.42%
-66.42%
-66.42%
-66.42%
-66.42%
-66.42%
Total Assets
SEK 13,200.00K
SEK 11,007.00K
SEK 10,112.27K
SEK 11,048.05K
SEK 12,470.47K
SEK 13,507.76K
SEK 14,228.94K
Sector average
-
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
SEK 1,806,991.80K
Net Income
-SEK 8,056.00K
-SEK 7,444.15K
-SEK 8,024.84K
-SEK 8,998.75K
-SEK 10,491.73K
-SEK 11,591.77K
-SEK 12,361.33K
Sector average
-
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
-SEK 13,704.11K
Valuation
-
SEK 131,600.15K
SEK 141,865.73K
SEK 159,082.97K
SEK 185,476.20K
SEK 204,923.06K
SEK 218,527.70K
Sector average
-
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
SEK 3,179,755.44K
Stock Price
-
SEK 5.02
SEK 5.41
SEK 6.07
SEK 7.08
SEK 7.82
SEK 8.34
Sector average
-
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
SEK 36.70
Neem's Hill AB (NEEMS-B.ST) Financial Forecast | Equlion
