NCT Alliance Berhad (0056.KL)

Malaysia · Technology · MYR

Key financials

ROE: 7.15%; 2025 (actual)
ROA: 3.04%; 2025 (actual)
Gross Margin: 30.69%; 2025 (actual)
Net Margin: 10.42%; 2025 (actual)
Total Assets: MYR 1,782.26M; 2025 (actual)
Net Income: MYR 49.58M; 2025 (actual)
Valuation: MYR 1,321.35M; 2026 (forecast)
Stock Price: MYR 0.62; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	7.15%	5.29%	5.36%	5.15%	5.22%	5.58%	5.62%
Sector average	-	-4.22%	-5.41%	-4.43%	6.95%	-2.7%	42.31%
ROA	3.04%	2.23%	2.24%	2.12%	2.14%	2.27%	2.27%
Sector average	-	-0.27%	-1.24%	-2.07%	-2.69%	-2.42%	-4.02%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for NCT Alliance Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	10.42%	16.57%	16.07%	15.61%	15.61%	16.6%	16.55%
Sector average	-	-4.84%	-4.31%	-4.33%	-4.49%	-3.15%	-2.4%

Total Assets	MYR 1,782.26M	MYR 1,921.71M	MYR 2,122.90M	MYR 2,211.01M	MYR 2,359.39M	MYR 2,502.85M	MYR 2,674.23M
Sector average	-	MYR 1,442.11M	MYR 1,524.33M	MYR 1,609.01M	MYR 1,707.96M	MYR 1,856.51M	MYR 2,264.39M

Net Income	MYR 49.58M	MYR 41.33M	MYR 45.29M	MYR 45.86M	MYR 48.95M	MYR 55.24M	MYR 58.85M
Sector average	-	MYR 53.61M	MYR 58.27M	MYR 59.67M	MYR 63.39M	MYR 73.19M	MYR 89.00M

Valuation	-	MYR 1,321.35M	MYR 1,373.93M	MYR 1,429.10M	MYR 1,486.63M	MYR 1,546.25M	MYR 1,608.44M
Sector average	-	MYR 1,670.80M	MYR 1,730.47M	MYR 1,800.52M	MYR 1,875.10M	MYR 2,001.16M	MYR 2,231.87M

Stock Price	-	MYR 0.62	MYR 0.65	MYR 0.68	MYR 0.70	MYR 0.73	MYR 0.76
Sector average	-	MYR 1.02	MYR 1.05	MYR 1.10	MYR 1.14	MYR 1.21	MYR 1.36