Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-3.8%
-2.73%
-2.82%
-2.95%
-3%
-3.05%
ROA
-3.77%
-2.68%
-2.77%
-2.89%
-2.95%
-2.99%
Sector average
-1.26%
-4.99%
-4.81%
-6.38%
-17.12%
-1.99%
Total Assets
SEK 566.41M
SEK 551.43M
SEK 536.35M
SEK 521.07M
SEK 505.94M
SEK 491.02M
Sector average
SEK 204,033.17M
SEK 221,480.76M
SEK 228,102.37M
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for NAXS AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
SEK 234,281.12M
SEK 240,416.19M
SEK 246,492.42M
Net Income
-SEK 25.93M
-SEK 14.98M
-SEK 15.07M
-SEK 15.28M
-SEK 15.12M
-SEK 14.92M
Sector average
SEK 5,980.72M
SEK 5,891.13M
SEK 6,330.00M
SEK 5,875.19M
SEK 5,833.78M
SEK 5,778.72M
Valuation
SEK 386.78M
SEK 223.50M
SEK 224.85M
SEK 227.99M
SEK 225.59M
SEK 222.56M
Sector average
SEK 54,873.81M
SEK 65,298.91M
SEK 66,031.27M
SEK 67,032.22M
SEK 68,089.71M
SEK 69,317.63M
Stock Price
SEK 35.55
SEK 20.54
SEK 20.67
SEK 20.95
SEK 20.73
SEK 20.45
Sector average
SEK 251.50
SEK 184.91
SEK 186.99
SEK 189.70
SEK 197.23
SEK 196.12
NAXS AB (publ) (NAXS.ST) Financial Forecast | Equlion
