Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
6.28%
8.15%
7.56%
6.97%
6.08%
5.95%
ROA
-
4.52%
5.78%
5.48%
5.15%
4.57%
4.53%
Sector average
-
-4.99%
-4.81%
-6.38%
-17.12%
-1.99%
-8.52%
Total Assets
SEK 1,636.55M
SEK 1,753.60M
SEK 1,857.91M
SEK 1,962.54M
SEK 2,066.22M
SEK 2,162.81M
SEK 2,263.09M
Sector average
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Navigo Invest AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-
SEK 221,480.76M
SEK 228,102.37M
SEK 234,281.12M
SEK 240,416.19M
SEK 246,492.42M
SEK 288,613.11M
Net Income
SEK 32.89M
SEK 76.62M
SEK 104.31M
SEK 104.63M
SEK 103.68M
SEK 96.59M
SEK 100.28M
Sector average
-
SEK 5,891.13M
SEK 6,330.00M
SEK 5,875.19M
SEK 5,833.78M
SEK 5,778.72M
SEK 1,129.13M
Valuation
-
SEK 10,012.69M
SEK 10,148.45M
SEK 10,295.85M
SEK 10,457.74M
SEK 10,646.20M
SEK 10,841.32M
Sector average
-
SEK 65,298.91M
SEK 66,031.27M
SEK 67,032.22M
SEK 68,089.71M
SEK 69,317.63M
SEK 35,342.67M
Stock Price
-
SEK 115.50
SEK 117.07
SEK 118.77
SEK 120.64
SEK 122.81
SEK 125.06
Sector average
-
SEK 184.91
SEK 186.99
SEK 189.70
SEK 197.23
SEK 196.12
SEK 57.40
Navigo Invest AB (publ) (NAVIGO-PREF.ST) Financial Forecast | Equlion
