Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
14.82%
13.35%
11.93%
10.8%
9.87%
9.12%
Sector average
4.57%
4.42%
4.03%
3.63%
3.17%
2.89%
ROA
9.47%
8.97%
8.29%
7.74%
7.25%
6.84%
Sector average
3.34%
3.33%
3.17%
3.03%
2.88%
2.78%
Gross Margin
31.75%
31.75%
31.75%
31.75%
Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for naturenergie holding AG? It covers the balance sheet, income statement and Equlion model projections.
31.75%
31.75%
Sector average
54.62%
54.62%
54.62%
54.62%
54.62%
54.62%
Net Margin
12%
11.9%
11.91%
11.92%
11.92%
11.93%
Sector average
-4.97%
-2.13%
-1.21%
-0.76%
-0.88%
-0.35%
Total Assets
CHFÂ 2,030.20M
CHFÂ 2,241.37M
CHFÂ 2,443.07M
CHFÂ 2,648.01M
CHFÂ 2,856.25M
CHFÂ 3,068.16M
Sector average
CHFÂ 4,178.03M
CHFÂ 4,380.58M
CHFÂ 4,560.16M
CHFÂ 4,743.67M
CHFÂ 4,930.65M
CHFÂ 5,122.08M
Net Income
CHFÂ 186.90M
CHFÂ 191.60M
CHFÂ 194.22M
CHFÂ 196.90M
CHFÂ 199.65M
CHFÂ 202.73M
Sector average
CHFÂ 154.02M
CHFÂ 158.56M
CHFÂ 161.81M
CHFÂ 164.60M
CHFÂ 166.79M
CHFÂ 170.02M
Valuation
CHFÂ 1,044.73M
CHFÂ 1,061.52M
CHFÂ 1,078.89M
CHFÂ 1,096.85M
CHFÂ 1,115.42M
CHFÂ 1,134.60M
Sector average
CHFÂ 2,742.90M
CHFÂ 2,777.77M
CHFÂ 2,820.09M
CHFÂ 2,865.46M
CHFÂ 2,914.45M
CHFÂ 2,962.59M
Stock Price
CHFÂ 31.63
CHFÂ 32.14
CHFÂ 32.66
CHFÂ 33.20
CHFÂ 33.77
CHFÂ 34.35
Sector average
CHFÂ 73.32
CHFÂ 71.47
CHFÂ 71.59
CHFÂ 72.25
CHFÂ 73.59
CHFÂ 74.23
naturenergie holding AG (NEAG.SW) Financial Forecast | Equlion