NationGate Holdings Berhad (0270.KL)

Malaysia · Technology · MYR

Key financials

ROE: 12.77%; 2025 (actual)
ROA: 3.73%; 2025 (actual)
Gross Margin: 3.28%; 2025 (actual)
Net Margin: 1.64%; 2025 (actual)
Total Assets: MYR 2,972,213.14K; 2025 (actual)
Net Income: MYR 125,067.15K; 2025 (actual)
Valuation: MYR 1,968,449.00K; 2026 (forecast)
Stock Price: MYR 0.87; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	12.77%	2.43%	3.03%	2.83%	2.8%	3.71%	3.68%
Sector average	-	-4.22%	-5.41%	-4.43%	6.95%	-2.7%	42.31%
ROA	3.73%	0.78%	0.9%	0.82%	0.8%	1.06%	1.05%
Sector average	-	-0.27%	-1.24%	-2.07%	-2.69%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for NationGate Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	1.64%	0.49%	0.53%	0.48%	0.46%	0.59%	0.57%
Sector average	-	-4.84%	-4.31%	-4.33%	-4.49%	-3.15%	-2.4%

Total Assets	MYR 2,972,213.14K	MYR 3,257,157.00K	MYR 3,484,811.10K	MYR 3,639,974.86K	MYR 3,768,353.78K	MYR 3,915,135.47K	MYR 4,086,128.69K
Sector average	-	MYR 1,442,109.12K	MYR 1,524,332.99K	MYR 1,609,009.79K	MYR 1,707,959.12K	MYR 1,856,509.51K	MYR 2,264,393.14K

Net Income	MYR 125,067.15K	MYR 24,341.70K	MYR 30,387.34K	MYR 29,247.13K	MYR 29,762.39K	MYR 40,762.61K	MYR 41,931.40K
Sector average	-	MYR 53,614.36K	MYR 58,268.21K	MYR 59,665.22K	MYR 63,394.81K	MYR 73,194.42K	MYR 88,995.51K

Valuation	-	MYR 1,968,449.00K	MYR 2,047,394.35K	MYR 2,130,618.08K	MYR 2,217,846.06K	MYR 2,306,389.26K	MYR 2,399,142.60K
Sector average	-	MYR 1,670,798.12K	MYR 1,730,468.55K	MYR 1,800,516.51K	MYR 1,875,098.11K	MYR 2,001,159.35K	MYR 2,231,873.27K

Stock Price	-	MYR 0.87	MYR 0.90	MYR 0.94	MYR 0.98	MYR 1.02	MYR 1.06
Sector average	-	MYR 1.02	MYR 1.05	MYR 1.10	MYR 1.14	MYR 1.21	MYR 1.36

Gross Margin	3.28%	2.77%	2.77%	2.77%	2.77%	2.77%	2.77%
Sector average	-	36.77%	36.77%	36.77%	36.77%	36.59%	37.94%