National Medical Care Company (4005.SR)

Saudi Arabia · Healthcare · SAR

Key financials

ROE: 18.33%; 2025 (actual)
ROA: 12.09%; 2025 (actual)
Gross Margin: 36.8%; 2025 (actual)
Net Margin: 19.9%; 2025 (actual)
Total Assets: SAR 2,770.88M; 2025 (actual)
Net Income: SAR 318.47M; 2025 (actual)
Valuation: SAR 6,226.21M; 2026 (forecast)
Stock Price: SAR 139.14; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	18.33%	17.35%	16.3%	15.66%	16.1%	15.35%	14.21%
Sector average	-	13.51%	12.5%	10.1%	-79.46%	12.09%	13.16%
ROA	12.09%	11.1%	10.33%	10.4%	11.06%	10.88%	10.39%
Sector average	-	7.65%	7.54%	7.58%	7.74%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for National Medical Care Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	36.8%	35.59%	35.59%	35.59%	35.59%	35.59%	35.59%
Sector average	-	35.13%	35.13%	35.13%	35.13%	35.13%	32.65%

Net Margin	19.9%	18.08%	18.27%	18.01%	18.16%	18.21%	18.33%
Sector average	-	10.87%	11.04%	10.98%	11.17%	11.25%	12.14%

Total Assets	SAR 2,770.88M	SAR 3,032.02M	SAR 3,368.42M	SAR 3,794.93M	SAR 4,328.56M	SAR 4,888.08M	SAR 5,464.14M
Sector average	-	SAR 3,177.89M	SAR 3,554.62M	SAR 4,038.94M	SAR 4,611.04M	SAR 5,154.00M	SAR 6,248.92M

Net Income	SAR 318.47M	SAR 322.11M	SAR 330.63M	SAR 372.61M	SAR 449.31M	SAR 501.36M	SAR 538.04M
Sector average	-	SAR 258.37M	SAR 297.68M	SAR 342.59M	SAR 402.77M	SAR 440.01M	SAR 448.74M

Valuation	-	SAR 6,226.21M	SAR 6,332.62M	SAR 6,444.24M	SAR 6,531.54M	SAR 6,624.74M	SAR 6,745.42M
Sector average	-	SAR 6,280.05M	SAR 6,391.59M	SAR 6,501.26M	SAR 6,596.14M	SAR 6,709.36M	SAR 5,496.57M

Stock Price	-	SAR 139.14	SAR 141.52	SAR 144.01	SAR 145.96	SAR 148.05	SAR 150.74
Sector average	-	SAR 56.52	SAR 57.60	SAR 58.69	SAR 59.61	SAR 60.65	SAR 56.24