Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-20.2%
-23.09%
-26.59%
-35.67%
-51.99%
-101.66%
ROA
-7.48%
-8.11%
-8%
-8.79%
-9.37%
-10.15%
Sector average
3.15%
5.36%
3.82%
2.6%
1.92%
1.35%
Gross Margin
3.43%
3.43%
3.43%
3.43%
3.43%
3.43%
Sector average
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for National Industrialization Company? It covers the balance sheet, income statement and Equlion model projections.
18.22%
17.8%
17.8%
17.8%
17.8%
17.8%
Net Margin
-70.93%
-65.79%
-62.72%
-65.87%
-66.46%
-67.45%
Sector average
0.85%
1.23%
1.64%
1.19%
1.24%
1.04%
Total Assets
SARĀ 20,819.22M
SARĀ 19,124.90M
SARĀ 17,278.27M
SARĀ 15,449.08M
SARĀ 13,728.02M
SARĀ 12,102.26M
Sector average
SARĀ 10,184.96M
SARĀ 10,423.13M
SARĀ 10,455.57M
SARĀ 10,273.88M
SARĀ 10,126.00M
SARĀ 9,990.07M
Net Income
-SARĀ 1,765.25M
-SARĀ 1,619.86M
-SARĀ 1,456.94M
-SARĀ 1,437.92M
-SARĀ 1,366.65M
-SARĀ 1,311.15M
Sector average
-SARĀ 303.83M
-SARĀ 123.48M
-SARĀ 104.63M
-SARĀ 108.65M
-SARĀ 94.47M
-SARĀ 89.04M
Valuation
SARĀ 6,167.39M
SARĀ 5,659.44M
SARĀ 5,090.21M
SARĀ 5,023.77M
SARĀ 4,774.78M
SARĀ 4,580.85M
Sector average
SARĀ 2,121.10M
SARĀ 10,056.68M
SARĀ 9,840.83M
SARĀ 9,663.96M
SARĀ 9,486.24M
SARĀ 9,431.80M
Stock Price
SARĀ 9.22
SARĀ 8.46
SARĀ 7.61
SARĀ 7.51
SARĀ 7.14
SARĀ 6.85
Sector average
SARĀ 25.23
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
National Industrialization Company (2060.SR) Financial Forecast | Equlion