Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-9.35%
-9.9%
-10.52%
-11.76%
-13.19%
-15.25%
ROA
-8.22%
-7.98%
-7.82%
-7.88%
-7.85%
-7.89%
Sector average
3.15%
5.36%
3.82%
2.6%
1.92%
1.35%
Gross Margin
0.92%
0.92%
0.92%
0.92%
0.92%
0.92%
Sector average
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for National Gypsum Company? It covers the balance sheet, income statement and Equlion model projections.
18.22%
17.8%
17.8%
17.8%
17.8%
17.8%
Net Margin
-50.84%
-51.14%
-50.27%
-50.92%
-50.92%
-50.97%
Sector average
0.85%
1.23%
1.64%
1.19%
1.24%
1.04%
Total Assets
SARĀ 373,913.70K
SARĀ 362,763.88K
SARĀ 358,810.40K
SARĀ 356,648.91K
SARĀ 355,120.07K
SARĀ 355,494.89K
Sector average
SARĀ 10,184,963.01K
SARĀ 10,423,129.64K
SARĀ 10,455,574.24K
SARĀ 10,273,877.65K
SARĀ 10,125,996.47K
SARĀ 9,990,072.67K
Net Income
-SARĀ 30,801.79K
-SARĀ 29,380.46K
-SARĀ 28,201.87K
-SARĀ 28,197.28K
-SARĀ 27,933.63K
-SARĀ 28,025.59K
Sector average
-SARĀ 303,826.36K
-SARĀ 123,475.76K
-SARĀ 104,625.61K
-SARĀ 108,650.43K
-SARĀ 94,467.10K
-SARĀ 89,042.63K
Valuation
SARĀ 479,750.01K
SARĀ 457,612.28K
SARĀ 439,255.28K
SARĀ 439,183.68K
SARĀ 435,077.29K
SARĀ 436,509.59K
Sector average
SARĀ 2,121,096.44K
SARĀ 10,056,683.41K
SARĀ 9,840,826.54K
SARĀ 9,663,964.78K
SARĀ 9,486,238.18K
SARĀ 9,431,804.47K
Stock Price
SARĀ 15.15
SARĀ 14.45
SARĀ 13.87
SARĀ 13.87
SARĀ 13.74
SARĀ 13.78
Sector average
SARĀ 25.23
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
National Gypsum Company (2090.SR) Financial Forecast | Equlion