National Gas and Industrialization Company (2080.SR)

Key financials

ROE: 12.86%; 2025 (actual)
ROA: 9.08%; 2025 (actual)
Gross Margin: 12.45%; 2025 (actual)
Net Margin: 7.65%; 2025 (actual)
Total Assets: SAR 2,788,798.71K; 2025 (actual)
Net Income: SAR 249,131.53K; 2025 (actual)
Valuation: SAR 6,834,247.50K; 2026 (forecast)
Stock Price: SAR 91.12; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	12.86%	14.63%	13.35%	11.85%	10.73%	9.86%	9.12%
Sector average	-	8.87%	9.85%	7.26%	5.83%	3.69%	-1.21%
ROA	9.08%	9.96%	8.99%	8.27%	7.72%	7.27%	6.86%
Sector average	-	5.12%	5.3%	4.55%	4.16%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for National Gas and Industrialization Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	12.45%	12.65%	12.65%	12.65%	12.65%	12.65%	12.65%
Sector average	-	21.38%	21.38%	21.38%	21.38%	21.38%	15.1%

Net Margin	7.65%	7.79%	7.86%	7.81%	7.82%	7.81%	7.83%
Sector average	-	8.06%	9.3%	8.47%	8.5%	8.12%	8.05%

Total Assets	SAR 2,788,798.71K	SAR 3,264,672.62K	SAR 3,583,218.80K	SAR 3,904,619.46K	SAR 4,231,074.84K	SAR 4,569,641.66K	SAR 4,909,254.28K
Sector average	-	SAR 273,635,519.89K	SAR 301,952,231.91K	SAR 330,339,600.81K	SAR 359,172,284.58K	SAR 388,393,180.95K	SAR 123,031,151.97K

Net Income	SAR 249,131.53K	SAR 301,491.46K	SAR 307,727.36K	SAR 309,763.39K	SAR 313,972.77K	SAR 319,951.62K	SAR 325,272.22K
Sector average	-	SAR 26,626,015.83K	SAR 27,473,243.36K	SAR 27,481,623.49K	SAR 27,864,164.97K	SAR 28,094,324.33K	SAR 1,573,920.47K

Valuation	-	SAR 6,834,247.50K	SAR 6,760,646.90K	SAR 6,732,053.41K	SAR 6,750,009.73K	SAR 6,817,309.20K	SAR 6,941,493.01K
Sector average	-	SAR 411,650,816.39K	SAR 408,502,649.88K	SAR 409,565,176.34K	SAR 413,535,687.64K	SAR 421,565,129.29K	SAR 14,783,768.16K

Stock Price	-	SAR 91.12	SAR 90.14	SAR 89.76	SAR 90.00	SAR 90.90	SAR 92.55
Sector average	-	SAR 52.83	SAR 49.35	SAR 51.78	SAR 52.62	SAR 58.05	SAR 54.79