National Environmental Recycling Company (9540.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 22.68%; 2025 (actual)
ROA: 10.53%; 2025 (actual)
Gross Margin: 7.99%; 2025 (actual)
Net Margin: 4.92%; 2025 (actual)
Total Assets: SAR 735,713.19K; 2025 (actual)
Net Income: SAR 60,893.15K; 2025 (actual)
Valuation: SAR 811,096.16K; 2026 (forecast)
Stock Price: SAR 3.56; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	22.68%	41.89%	37.51%	33.31%	30.09%	25.9%	21.46%
Sector average	-	-11.95%	15.22%	13.8%	12.51%	11.46%	28.66%
ROA	10.53%	15.62%	14.82%	15.66%	16.03%	15.23%	13.67%
Sector average	-	3.75%	3.72%	3.27%	2.75%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for National Environmental Recycling Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	7.99%	6.85%	6.85%	6.85%	6.85%	6.85%	6.85%
Sector average	-	22.74%	22.74%	22.74%	22.74%	22.8%	13.95%

Net Margin	4.92%	4.28%	4.69%	4.73%	4.85%	4.91%	4.95%
Sector average	-	11.68%	6.67%	1.87%	-0.24%	-1.86%	-13.44%

Total Assets	SAR 735,713.19K	SAR 1,042,551.60K	SAR 1,229,378.87K	SAR 1,490,515.85K	SAR 1,804,771.67K	SAR 2,141,498.86K	SAR 2,469,509.28K
Sector average	-	SAR 2,995,827.98K	SAR 3,243,666.94K	SAR 3,709,278.68K	SAR 4,233,869.51K	SAR 4,702,285.72K	SAR 5,898,809.00K

Net Income	SAR 60,893.15K	SAR 138,913.15K	SAR 168,330.85K	SAR 212,969.40K	SAR 264,175.80K	SAR 300,574.72K	SAR 315,136.49K
Sector average	-	SAR 151,879.20K	SAR 175,764.38K	SAR 200,739.12K	SAR 231,048.42K	SAR 246,539.41K	SAR 264,632.76K

Valuation	-	SAR 811,096.16K	SAR 830,697.32K	SAR 846,507.36K	SAR 857,726.72K	SAR 868,399.31K	SAR 884,218.04K
Sector average	-	SAR 2,721,038.30K	SAR 2,765,321.93K	SAR 2,769,146.33K	SAR 2,831,425.63K	SAR 2,973,605.62K	SAR 3,299,543.97K

Stock Price	-	SAR 3.56	SAR 3.65	SAR 3.72	SAR 3.76	SAR 3.81	SAR 3.88
Sector average	-	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29	SAR 42.24