Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
3.06%
1.06%
3.42%
1.76%
1.79%
0.83%
ROA
0.86%
0.3%
0.98%
0.51%
0.53%
0.25%
Sector average
3.15%
5.36%
3.82%
2.6%
1.92%
1.35%
Gross Margin
10.32%
10.32%
10.32%
10.32%
10.32%
10.32%
Sector average
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for National Building and Marketing Co.? It covers the balance sheet, income statement and Equlion model projections.
18.22%
17.8%
17.8%
17.8%
17.8%
17.8%
Net Margin
1.24%
0.43%
1.43%
0.76%
0.8%
0.38%
Sector average
0.85%
1.23%
1.64%
1.19%
1.24%
1.04%
Total Assets
SARĀ 1,253,452.80K
SARĀ 1,262,314.03K
SARĀ 1,272,365.13K
SARĀ 1,276,264.50K
SARĀ 1,281,037.04K
SARĀ 1,283,190.87K
Sector average
SARĀ 10,184,963.01K
SARĀ 10,423,129.64K
SARĀ 10,455,574.24K
SARĀ 10,273,877.65K
SARĀ 10,125,996.47K
SARĀ 9,990,072.67K
Net Income
SARĀ 10,632.00K
SARĀ 3,761.42K
SARĀ 12,366.30K
SARĀ 6,552.61K
SARĀ 6,771.65K
SARĀ 3,173.78K
Sector average
-SARĀ 303,826.36K
-SARĀ 123,475.76K
-SARĀ 104,625.61K
-SARĀ 108,650.43K
-SARĀ 94,467.10K
-SARĀ 89,042.63K
Valuation
SARĀ 876,000.00K
SARĀ 857,682.45K
SARĀ 710,310.00K
SARĀ 657,830.22K
SARĀ 607,254.97K
SARĀ 618,316.70K
Sector average
SARĀ 2,121,096.44K
SARĀ 10,056,683.41K
SARĀ 9,840,826.54K
SARĀ 9,663,964.78K
SARĀ 9,486,238.18K
SARĀ 9,431,804.47K
Stock Price
SARĀ 73.00
SARĀ 71.47
SARĀ 59.19
SARĀ 54.82
SARĀ 50.60
SARĀ 51.53
Sector average
SARĀ 25.23
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
National Building and Marketing Co. (9510.SR) Financial Forecast | Equlion