Nass Petrol Factory Company (9609.SR)

Key financials

ROE: 3.45%; 2025 (actual)
ROA: 2.88%; 2025 (actual)
Gross Margin: 14.12%; 2025 (actual)
Net Margin: 2.73%; 2025 (actual)
Total Assets: SAR 72,771.61K; 2025 (actual)
Net Income: SAR 2,039.29K; 2025 (actual)
Valuation: SAR 113,460.00K; 2025 (actual)
Stock Price: SAR 37.82; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	3.45%	3.47%	3.49%	3.36%	3.31%	3.25%
Sector average	9.2%	8.87%	9.85%	7.26%	5.83%	3.69%
ROA	2.88%	2.86%	2.9%	2.8%	2.77%	2.73%
Sector average	5.06%	5.12%	5.3%	4.55%	4.16%	3.68%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Nass Petrol Factory Company? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	2.73%	2.75%	2.83%	2.78%	2.79%	2.79%
Sector average	7.79%	8.06%	9.3%	8.47%	8.5%	8.12%

Total Assets	SAR 72,771.61K	SAR 75,148.28K	SAR 77,456.56K	SAR 79,764.73K	SAR 82,116.67K	SAR 84,509.36K
Sector average	SAR 242,499,105.26K	SAR 273,635,519.89K	SAR 301,952,231.91K	SAR 330,339,600.81K	SAR 359,172,284.58K	SAR 388,393,180.95K

Net Income	SAR 2,039.29K	SAR 2,118.35K	SAR 2,209.46K	SAR 2,202.17K	SAR 2,238.52K	SAR 2,271.57K
Sector average	SAR 25,834,213.11K	SAR 26,626,015.83K	SAR 27,473,243.36K	SAR 27,481,623.49K	SAR 27,864,164.97K	SAR 28,094,324.33K

Valuation	SAR 113,460.00K	SAR 112,363.12K	SAR 111,702.67K	SAR 111,962.14K	SAR 113,061.72K	SAR 115,121.25K
Sector average	SAR 408,363,705.25K	SAR 411,650,816.39K	SAR 408,502,649.88K	SAR 409,565,176.34K	SAR 413,535,687.64K	SAR 421,565,129.29K

Stock Price	SAR 37.82	SAR 37.45	SAR 37.23	SAR 37.32	SAR 37.69	SAR 38.37
Sector average	SAR 55.56	SAR 52.83	SAR 49.35	SAR 51.78	SAR 52.62	SAR 58.05