Naqi Water Company (2282.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: -0.99%; 2025 (actual)
ROA: -0.89%; 2025 (actual)
Gross Margin: 35.88%; 2025 (actual)
Net Margin: -1.44%; 2025 (actual)
Total Assets: SAR 297,291.00K; 2025 (actual)
Net Income: -SAR 2,687.77K; 2025 (actual)
Valuation: SAR 1,093,653.86K; 2026 (forecast)
Stock Price: SAR 54.38; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-0.99%	0.71%	0.76%	0.87%	0.98%	1.06%	1.08%
Sector average	-	-11.95%	15.22%	13.8%	12.51%	11.46%	28.66%
ROA	-0.89%	0.66%	0.71%	0.8%	0.9%	0.96%	0.98%
Sector average	-	3.75%	3.72%	3.27%	2.75%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Naqi Water Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	35.88%	36.65%	36.65%	36.65%	36.65%	36.65%	36.65%
Sector average	-	22.74%	22.74%	22.74%	22.74%	22.8%	13.95%

Net Margin	-1.44%	0.9%	0.96%	0.93%	0.91%	0.9%	0.89%
Sector average	-	11.68%	6.67%	1.87%	-0.24%	-1.86%	-13.44%

Total Assets	SAR 297,291.00K	SAR 307,200.32K	SAR 309,985.32K	SAR 316,252.04K	SAR 322,905.36K	SAR 328,792.00K	SAR 333,200.33K
Sector average	-	SAR 2,995,827.98K	SAR 3,243,666.94K	SAR 3,709,278.68K	SAR 4,233,869.51K	SAR 4,702,285.72K	SAR 5,898,809.00K

Net Income	-SAR 2,687.77K	SAR 1,980.19K	SAR 2,175.89K	SAR 2,513.15K	SAR 2,863.74K	SAR 3,118.83K	SAR 3,229.61K
Sector average	-	SAR 151,879.20K	SAR 175,764.38K	SAR 200,739.12K	SAR 231,048.42K	SAR 246,539.41K	SAR 264,632.76K

Valuation	-	SAR 1,093,653.86K	SAR 1,106,506.73K	SAR 1,117,818.74K	SAR 1,128,084.27K	SAR 1,141,006.58K	SAR 1,161,791.10K
Sector average	-	SAR 2,721,038.30K	SAR 2,765,321.93K	SAR 2,769,146.33K	SAR 2,831,425.63K	SAR 2,973,605.62K	SAR 3,299,543.97K

Stock Price	-	SAR 54.38	SAR 55.02	SAR 55.58	SAR 56.09	SAR 56.73	SAR 57.77
Sector average	-	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29	SAR 42.24