Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-13.21%
-22.11%
-20.57%
-30.88%
-53.05%
-131.66%
389.73%
ROA
-9.9%
-17.7%
-16.25%
-18.42%
-19.48%
-20.04%
-20.39%
Gross Margin
45.26%
34.61%
34.61%
34.61%
34.61%
34.61%
34.61%
Sector average
-
17.71%
17.71%
17.71%
17.71%
17.71%
62.35%
Net Margin
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Nanexa AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-31.5%
-117.93%
-112.06%
-112.08%
-112.03%
-112%
-111.98%
Total Assets
SEK 138,142.00K
SEK 154,676.00K
SEK 150,340.20K
SEK 163,655.47K
SEK 177,111.28K
SEK 187,217.95K
SEK 194,482.74K
Sector average
-
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
SEK 1,806,991.80K
Net Income
-SEK 11,388.00K
-SEK 25,916.11K
-SEK 24,786.24K
-SEK 28,911.25K
-SEK 33,196.30K
-SEK 36,501.33K
-SEK 38,917.48K
Sector average
-
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
-SEK 13,704.11K
Valuation
-
SEK 850,112.58K
SEK 813,050.18K
SEK 948,360.58K
SEK 1,088,921.00K
SEK 1,197,334.00K
SEK 1,276,589.80K
Sector average
-
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
SEK 3,179,755.44K
Stock Price
-
SEK 4.45
SEK 4.26
SEK 4.96
SEK 5.70
SEK 6.27
SEK 6.68
Sector average
-
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
SEK 36.70
Nanexa AB (publ) (NANEXA.ST) Financial Forecast | Equlion
