Nahdi Medical Company (4164.SR)

Saudi Arabia · Healthcare · SAR

Key financials

ROE: 31.17%; 2025 (actual)
ROA: 12.92%; 2025 (actual)
Gross Margin: 37.26%; 2025 (actual)
Net Margin: 8.13%; 2025 (actual)
Total Assets: SAR 6,690,882.23K; 2025 (actual)
Net Income: SAR 830,737.56K; 2025 (actual)
Valuation: SAR 11,678,498.00K; 2025 (actual)
Stock Price: SAR 89.83; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	31.17%	27.36%	25.1%	23.14%	21.15%	18.52%
Sector average	15.4%	13.51%	12.5%	10.1%	-79.46%	12.09%
ROA	12.92%	12.1%	12.38%	12.26%	11.88%	11.01%
Sector average	8.49%	7.65%	7.54%	7.58%	7.74%	7.42%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Nahdi Medical Company? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	8.13%	8.06%	8.32%	8.24%	8.28%	8.29%
Sector average	11.59%	10.87%	11.04%	10.98%	11.17%	11.25%

Total Assets	SAR 6,690,882.23K	SAR 7,680,734.67K	SAR 9,072,167.05K	SAR 10,778,623.34K	SAR 12,589,990.06K	SAR 14,306,930.71K
Sector average	SAR 2,937,645.22K	SAR 3,177,894.29K	SAR 3,554,616.28K	SAR 4,038,944.24K	SAR 4,611,044.36K	SAR 5,154,001.98K

Net Income	SAR 830,737.56K	SAR 869,427.28K	SAR 1,036,872.12K	SAR 1,217,038.99K	SAR 1,387,927.78K	SAR 1,481,136.58K
Sector average	SAR 254,518.13K	SAR 258,365.66K	SAR 297,681.18K	SAR 342,594.54K	SAR 402,769.02K	SAR 440,013.53K

Valuation	SAR 11,678,498.00K	SAR 11,906,329.74K	SAR 12,108,637.54K	SAR 12,286,315.11K	SAR 12,456,276.46K	SAR 12,683,179.45K
Sector average	SAR 3,759,117.52K	SAR 6,280,047.83K	SAR 6,391,589.02K	SAR 6,501,258.12K	SAR 6,596,142.46K	SAR 6,709,362.35K

Stock Price	SAR 89.83	SAR 91.59	SAR 93.14	SAR 94.51	SAR 95.82	SAR 97.56
Sector average	SAR 59.86	SAR 56.52	SAR 57.60	SAR 58.69	SAR 59.61	SAR 60.65