Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
13.03%
11.75%
12.29%
12.18%
12.12%
11.47%
Sector average
15.4%
13.51%
12.5%
10.1%
-79.46%
12.09%
ROA
7.76%
6.95%
7.57%
7.74%
7.94%
7.74%
Sector average
8.49%
7.65%
7.54%
7.58%
7.74%
7.42%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Naba Al Saha Medical Services Company? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
32.8%
32.8%
32.8%
32.8%
32.8%
32.8%
Sector average
35.66%
35.13%
35.13%
35.13%
35.13%
35.13%
Net Margin
13.64%
13.12%
13.85%
13.44%
13.47%
13.45%
Sector average
11.59%
10.87%
11.04%
10.98%
11.17%
11.25%
Total Assets
SARĀ 385,251.32K
SARĀ 415,061.32K
SARĀ 452,824.79K
SARĀ 496,755.45K
SARĀ 544,580.20K
SARĀ 592,572.92K
Sector average
SARĀ 2,937,645.22K
SARĀ 3,177,894.29K
SARĀ 3,554,616.28K
SARĀ 4,038,944.24K
SARĀ 4,611,044.36K
SARĀ 5,154,001.98K
Net Income
SARĀ 27,528.44K
SARĀ 27,817.32K
SARĀ 32,832.51K
SARĀ 36,765.35K
SARĀ 41,323.87K
SARĀ 43,997.93K
Sector average
SARĀ 254,518.13K
SARĀ 258,365.66K
SARĀ 297,681.18K
SARĀ 342,594.54K
SARĀ 402,769.02K
SARĀ 440,013.53K
Valuation
SARĀ 514,500.00K
SARĀ 522,452.17K
SARĀ 529,249.02K
SARĀ 536,391.40K
SARĀ 543,715.33K
SARĀ 553,619.62K
Sector average
SARĀ 3,759,117.52K
SARĀ 6,280,047.83K
SARĀ 6,391,589.02K
SARĀ 6,501,258.12K
SARĀ 6,596,142.46K
SARĀ 6,709,362.35K
Stock Price
SARĀ 24.50
SARĀ 24.88
SARĀ 25.20
SARĀ 25.54
SARĀ 25.89
SARĀ 26.36
Sector average
SARĀ 59.86
SARĀ 56.52
SARĀ 57.60
SARĀ 58.69
SARĀ 59.61
SARĀ 60.65
Naba Al Saha Medical Services Company (9546.SR) Financial Forecast | Equlion