Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
7.77%
7.18%
7.85%
8.44%
8.56%
8.18%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
7.48%
6.94%
7.58%
8.12%
8.22%
7.86%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Gross Margin
73.97%
73.97%
73.97%
73.97%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for MyTech Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
73.97%
73.97%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
25%
24.98%
24.9%
24.84%
24.81%
24.79%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 56,415.06K
MYR 60,589.07K
MYR 65,741.72K
MYR 71,726.46K
MYR 78,182.11K
MYR 84,708.38K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 3,833.16K
MYR 4,060.17K
MYR 4,787.35K
MYR 5,584.54K
MYR 6,164.54K
MYR 6,405.29K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 63,997.36K
MYR 66,596.28K
MYR 69,281.59K
MYR 72,055.07K
MYR 74,935.50K
MYR 77,949.10K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 0.26
MYR 0.27
MYR 0.28
MYR 0.29
MYR 0.30
MYR 0.32
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
MyTech Group Berhad (7692.KL) Financial Forecast | Equlion