Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
22.87%
20.2%
20.54%
20.41%
18.94%
16.5%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
14.62%
13.58%
14.19%
14.14%
13.31%
11.94%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Gross Margin
52.46%
52.46%
52.46%
52.46%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Mycronic AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
52.46%
52.46%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
19.65%
19.6%
19.61%
19.52%
19.5%
19.49%
Total Assets
SEK 10,922.00M
SEK 12,613.56M
SEK 15,483.95M
SEK 18,920.61M
SEK 22,380.52M
SEK 25,480.31M
Sector average
SEK 19,145.09M
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
Net Income
SEK 1,560.00M
SEK 1,597.76M
SEK 1,993.07M
SEK 2,432.49M
SEK 2,748.19M
SEK 2,856.20M
Sector average
SEK 962.34M
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
Valuation
SEK 43,119.57M
SEK 44,115.59M
SEK 45,050.23M
SEK 45,912.60M
SEK 46,740.81M
SEK 47,597.45M
Sector average
SEK 19,146.44M
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
Stock Price
SEK 220.82
SEK 225.92
SEK 230.71
SEK 235.12
SEK 239.36
SEK 243.75
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Mycronic AB (publ) (MYCR.ST) Financial Forecast | Equlion
