Multi-Usage Holdings Berhad (9539.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: 2.03%; 2026 (actual)
ROA: 1.91%; 2026 (actual)
Gross Margin: 55.87%; 2026 (actual)
Net Margin: 15.84%; 2026 (actual)
Total Assets: MYR 97,906.00K; 2026 (actual)
Net Income: MYR 1,812.00K; 2026 (actual)
Valuation: MYR 20,028.74K; 2026 (actual)
Stock Price: MYR 0.35; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	2.03%	2.26%	2.4%	2.5%	2.57%	2.57%
Sector average	7.09%	-7.44%	6.92%	5.4%	4.2%	3.65%
ROA	1.91%	2.07%	2.18%	2.26%	2.32%	2.31%
Sector average	2.5%	2.43%	2.29%	2.12%	2.5%	3.11%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Multi-Usage Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	MYR 97,906.00K	MYR 101,007.54K	MYR 104,000.73K	MYR 107,004.05K	MYR 110,100.91K	MYR 112,918.76K
Sector average	MYR 3,465,328.62K	MYR 3,697,086.46K	MYR 3,942,035.43K	MYR 4,176,705.88K	MYR 4,423,521.08K	MYR 4,690,611.83K

Net Income	MYR 1,812.00K	MYR 2,059.90K	MYR 2,239.08K	MYR 2,384.89K	MYR 2,521.59K	MYR 2,578.60K
Sector average	MYR 130,356.17K	MYR 149,840.77K	MYR 159,253.22K	MYR 164,947.18K	MYR 179,118.87K	MYR 184,126.05K

Valuation	MYR 20,028.74K	MYR 20,821.16K	MYR 21,645.70K	MYR 22,505.71K	MYR 23,403.51K	MYR 24,344.70K
Sector average	MYR 1,446,100.05K	MYR 1,523,711.89K	MYR 1,583,461.14K	MYR 1,646,949.24K	MYR 1,728,113.58K	MYR 1,667,912.65K

Stock Price	MYR 0.35	MYR 0.37	MYR 0.38	MYR 0.40	MYR 0.41	MYR 0.43
Sector average	MYR 0.85	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02	MYR 1.03