MUI Properties Berhad (3913.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: 22.76%; 2026 (actual)
ROA: 13.67%; 2026 (actual)
Gross Margin: 59.56%; 2026 (actual)
Net Margin: 16.62%; 2026 (actual)
Total Assets: MYR 571,467.00K; 2026 (actual)
Net Income: MYR 83,422.00K; 2026 (actual)
Valuation: MYR 133,364.63K; 2026 (actual)
Stock Price: MYR 0.18; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	22.76%	20.72%	18.4%	16.52%	14.73%	13.11%
Sector average	7.09%	-7.44%	6.92%	5.4%	4.2%	3.65%
ROA	13.67%	13.84%	12.88%	11.91%	10.92%	9.98%
Sector average	2.5%	2.43%	2.29%	2.12%	2.5%	3.11%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for MUI Properties Berhad? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	MYR 571,467.00K	MYR 660,722.62K	MYR 769,200.43K	MYR 882,960.54K	MYR 995,532.20K	MYR 1,105,930.57K
Sector average	MYR 3,465,328.62K	MYR 3,697,086.46K	MYR 3,942,035.43K	MYR 4,176,705.88K	MYR 4,423,521.08K	MYR 4,690,611.83K

Net Income	MYR 83,422.00K	MYR 85,296.79K	MYR 92,074.02K	MYR 98,414.18K	MYR 102,553.28K	MYR 104,846.88K
Sector average	MYR 130,356.17K	MYR 149,840.77K	MYR 159,253.22K	MYR 164,947.18K	MYR 179,118.87K	MYR 184,126.05K

Valuation	MYR 133,364.63K	MYR 138,628.48K	MYR 144,109.96K	MYR 149,824.48K	MYR 155,801.09K	MYR 162,066.75K
Sector average	MYR 1,446,100.05K	MYR 1,523,711.89K	MYR 1,583,461.14K	MYR 1,646,949.24K	MYR 1,728,113.58K	MYR 1,667,912.65K

Stock Price	MYR 0.18	MYR 0.19	MYR 0.19	MYR 0.20	MYR 0.21	MYR 0.22
Sector average	MYR 0.85	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02	MYR 1.03