Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-3.98%
-0.8%
-0.59%
-0.89%
-1.08%
-0.8%
-1.02%
Sector average
-
2.25%
-0.8%
8.05%
-3.21%
8.68%
2.3%
ROA
-2.07%
-0.43%
-0.32%
-0.48%
-0.59%
-0.44%
-0.56%
Sector average
-
1.11%
0.67%
0.11%
-0.28%
-0.48%
-0.73%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Muda Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
11.02%
14.38%
14.38%
14.38%
14.38%
14.38%
14.38%
Sector average
-
29.22%
29.22%
29.22%
29.22%
29.37%
31.29%
Net Margin
-3.39%
-0.71%
-0.51%
-0.78%
-0.99%
-0.77%
-1.03%
Sector average
-
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
-6.75%
Total Assets
MYR 2,383,549.00K
MYR 2,324,185.00K
MYR 2,328,846.95K
MYR 2,304,754.35K
MYR 2,274,730.54K
MYR 2,249,325.98K
MYR 2,219,303.99K
Sector average
-
MYR 1,714,779.32K
MYR 1,772,883.78K
MYR 1,806,545.52K
MYR 1,836,103.89K
MYR 1,878,374.26K
MYR 1,849,466.04K
Net Income
-MYR 48,658.00K
-MYR 10,172.54K
-MYR 7,532.40K
-MYR 11,166.44K
-MYR 13,430.71K
-MYR 9,910.41K
-MYR 12,449.94K
Sector average
-
MYR 27,736.86K
MYR 35,981.87K
MYR 32,933.18K
MYR 30,271.87K
MYR 30,900.28K
MYR 42,873.78K
Valuation
-
MYR 219,636.60K
MYR 162,633.10K
MYR 241,096.11K
MYR 289,984.12K
MYR 213,976.96K
MYR 268,808.27K
Sector average
-
MYR 1,373,347.85K
MYR 947,302.78K
MYR 862,599.42K
MYR 1,033,113.69K
MYR 1,035,695.29K
MYR 1,421,341.44K
Stock Price
-
MYR 0.72
MYR 0.53
MYR 0.79
MYR 0.95
MYR 0.70
MYR 0.88
Sector average
-
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
MYR 0.81
Muda Holdings Berhad (3883.KL) Financial Forecast | Equlion
