Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
16.43%
14.94%
16.28%
16.26%
15.4%
14.02%
Sector average
5.57%
11.14%
4.77%
6.23%
5.49%
12.81%
ROA
9.89%
9.26%
10.6%
11.03%
10.84%
10.24%
Sector average
3.48%
4.3%
2.97%
2.89%
2.8%
2.68%
Gross Margin
27.63%
27.63%
27.63%
27.63%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for MTT Shipping and Logistics Berhad? It covers the balance sheet, income statement and Equlion model projections.
27.63%
27.63%
Sector average
28.71%
36.85%
37%
37%
37%
37.18%
Net Margin
20.89%
20.27%
20.78%
20.22%
19.97%
20.27%
Sector average
1.62%
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
Total Assets
MYR 2,532,490.00K
MYR 2,780,833.13K
MYR 3,137,694.05K
MYR 3,552,205.32K
MYR 3,994,035.16K
MYR 4,437,403.40K
Sector average
MYR 1,914,603.10K
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
Net Income
MYR 250,381.00K
MYR 246,112.35K
MYR 313,741.69K
MYR 368,794.23K
MYR 409,135.83K
MYR 431,554.64K
Sector average
MYR 76,126.13K
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
Valuation
MYR 91,503,181.96K
MYR 95,255,630.59K
MYR 99,108,591.13K
MYR 103,086,027.59K
MYR 107,214,929.76K
MYR 111,526,666.36K
Sector average
MYR 507,220.52K
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MTT Shipping and Logistics Berhad (5352.KL) Financial Forecast | Equlion
