Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
22.38%
23.1%
20.84%
19.57%
19.31%
17.88%
16.14%
Sector average
-
13.51%
12.5%
10.1%
-79.46%
12.09%
13.16%
ROA
14.44%
14.19%
12.98%
12.85%
13.09%
12.49%
11.65%
Sector average
-
7.65%
7.54%
7.58%
7.74%
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Mouwasat Medical Services Company? It covers the balance sheet, income statement and Equlion model projections.
7.42%
7.75%
Gross Margin
42.25%
40.22%
40.22%
40.22%
40.22%
40.22%
40.22%
Sector average
-
35.13%
35.13%
35.13%
35.13%
35.13%
32.65%
Net Margin
25.51%
25.27%
25.05%
24.83%
24.93%
24.96%
25.04%
Sector average
-
10.87%
11.04%
10.98%
11.17%
11.25%
12.14%
Total Assets
SARĀ 5,986.27M
SARĀ 6,616.70M
SARĀ 7,598.40M
SARĀ 8,902.85M
SARĀ 10,519.03M
SARĀ 12,176.09M
SARĀ 13,848.94M
Sector average
-
SARĀ 3,177.89M
SARĀ 3,554.62M
SARĀ 4,038.94M
SARĀ 4,611.04M
SARĀ 5,154.00M
SARĀ 6,248.92M
Net Income
SARĀ 822.04M
SARĀ 894.46M
SARĀ 922.27M
SARĀ 1,060.50M
SARĀ 1,271.63M
SARĀ 1,417.22M
SARĀ 1,516.40M
Sector average
-
SARĀ 258.37M
SARĀ 297.68M
SARĀ 342.59M
SARĀ 402.77M
SARĀ 440.01M
SARĀ 448.74M
Valuation
-
SARĀ 13,130.93M
SARĀ 13,362.35M
SARĀ 13,589.92M
SARĀ 13,769.99M
SARĀ 13,963.31M
SARĀ 14,217.66M
Sector average
-
SARĀ 6,280.05M
SARĀ 6,391.59M
SARĀ 6,501.26M
SARĀ 6,596.14M
SARĀ 6,709.36M
SARĀ 5,496.57M
Stock Price
-
SARĀ 64.48
SARĀ 65.62
SARĀ 66.73
SARĀ 67.62
SARĀ 68.57
SARĀ 69.82
Sector average
-
SARĀ 56.52
SARĀ 57.60
SARĀ 58.69
SARĀ 59.61
SARĀ 60.65
SARĀ 56.24
Mouwasat Medical Services Company (4002.SR) Financial Forecast | Equlion