Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
11.17%
7.93%
7.35%
6.84%
6.41%
6.02%
Sector average
-
15.26%
12.75%
10.91%
9.75%
8.84%
7.23%
ROA
-
1.51%
1.14%
1.13%
1.12%
1.1%
1.09%
Sector average
-
1.54%
1.45%
1.38%
1.36%
1.35%
1.53%
Total Assets
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Morrow Bank AB? It covers the balance sheet, income statement and Equlion model projections.
SEK 19,134.03M
SEK 21,074.00M
SEK 21,316.10M
SEK 21,558.19M
SEK 21,800.29M
SEK 22,042.38M
SEK 22,284.48M
Sector average
-
SEK 631,717.91M
SEK 638,135.20M
SEK 642,966.50M
SEK 647,805.02M
SEK 652,651.43M
SEK 108,912.29M
Net Income
SEK 257.77M
SEK 302.62M
SEK 242.10M
SEK 242.10M
SEK 242.10M
SEK 242.10M
SEK 242.10M
Sector average
-
SEK 4,932.20M
SEK 6,415.86M
SEK 4,832.74M
SEK 4,838.52M
SEK 4,846.42M
SEK 2,028.19M
Valuation
-
SEK 1,732.23M
SEK 1,757.07M
SEK 1,784.04M
SEK 1,813.20M
SEK 1,844.64M
SEK 1,878.45M
Sector average
-
SEK 72,045.46M
SEK 72,707.69M
SEK 73,894.51M
SEK 75,171.73M
SEK 76,542.88M
SEK 31,645.58M
Stock Price
-
SEK 5.48
SEK 5.56
SEK 5.64
SEK 5.74
SEK 5.84
SEK 5.94
Sector average
-
SEK 128.45
SEK 130.27
SEK 132.39
SEK 134.67
SEK 137.13
SEK 64.39
Morrow Bank AB (MORROW.ST) Financial Forecast | Equlion