Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
-3.41%
-3.34%
-3.53%
-3.63%
-3.6%
-3.56%
Sector average
-
-13.89%
21.66%
12.38%
9.45%
7.35%
2.01%
ROA
-
-2.01%
-2%
-2.08%
-2.11%
-2.06%
-2.01%
Sector average
-
3.22%
2.69%
2.1%
1.68%
1.25%
1.06%
Total Assets
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Morabaha Marina Financing Company? It covers the balance sheet, income statement and Equlion model projections.
SARĀ 1,440,503.09K
SARĀ 1,332,980.34K
SARĀ 1,306,565.21K
SARĀ 1,279,642.06K
SARĀ 1,252,947.43K
SARĀ 1,227,380.33K
SARĀ 1,203,008.01K
Sector average
-
SARĀ 28,767,654.70K
SARĀ 29,329,573.73K
SARĀ 29,907,803.98K
SARĀ 30,485,409.04K
SARĀ 31,032,910.58K
SARĀ 3,618,905.32K
Net Income
SARĀ 1,010.64K
-SARĀ 27,814.14K
-SARĀ 26,415.13K
-SARĀ 26,923.15K
-SARĀ 26,694.63K
-SARĀ 25,567.10K
-SARĀ 24,372.32K
Sector average
-
SARĀ 589,123.84K
SARĀ 560,821.53K
SARĀ 577,132.76K
SARĀ 576,500.89K
SARĀ 546,455.71K
SARĀ 84,404.57K
Valuation
-
SARĀ 674,483.82K
SARĀ 640,558.35K
SARĀ 652,877.58K
SARĀ 647,335.99K
SARĀ 619,993.78K
SARĀ 591,020.87K
Sector average
-
SARĀ 6,623,928.37K
SARĀ 6,524,255.69K
SARĀ 6,498,422.16K
SARĀ 6,515,975.31K
SARĀ 6,616,086.02K
SARĀ 2,070,696.62K
Stock Price
-
SARĀ 9.66
SARĀ 9.17
SARĀ 9.35
SARĀ 9.27
SARĀ 8.88
SARĀ 8.46
Sector average
-
SARĀ 38.88
SARĀ 38.18
SARĀ 38.08
SARĀ 38.17
SARĀ 38.49
SARĀ 13.65
Morabaha Marina Financing Company (4082.SR) Financial Forecast | Equlion