Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-0.32%
1.8%
2.13%
2.6%
3.04%
3.3%
3.33%
Sector average
-
16.79%
13.29%
12.34%
10.49%
-0.78%
4.08%
ROA
-0.18%
1.14%
1.39%
1.67%
1.86%
1.95%
1.95%
Sector average
-
5.08%
5.34%
5.48%
5.24%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Montana Aerospace AG? It covers the balance sheet, income statement and Equlion model projections.
4.72%
3.7%
Gross Margin
54.33%
53.98%
53.98%
53.98%
53.98%
53.98%
53.98%
Sector average
-
46.66%
46.66%
46.66%
46.66%
46.66%
44.18%
Net Margin
-0.31%
1.59%
1.92%
1.97%
2.01%
2.03%
2.03%
Sector average
-
6.07%
6.13%
6.18%
6.19%
6.21%
5.54%
Total Assets
CHFÂ 1,597,570.00K
CHFÂ 1,569,267.00K
CHFÂ 1,595,518.91K
CHFÂ 1,719,925.89K
CHFÂ 1,851,393.54K
CHFÂ 1,957,647.36K
CHFÂ 2,024,298.51K
Sector average
-
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
CHFÂ 33,292,026.96K
Net Income
-CHFÂ 3,071.00K
CHFÂ 18,112.65K
CHFÂ 22,059.09K
CHFÂ 27,622.45K
CHFÂ 33,200.65K
CHFÂ 37,190.79K
CHFÂ 38,778.47K
Sector average
-
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
CHFÂ 2,915,681.83K
Valuation
-
CHFÂ 1,774,437.99K
CHFÂ 1,809,860.28K
CHFÂ 1,843,950.86K
CHFÂ 1,876,735.55K
CHFÂ 1,908,975.76K
CHFÂ 1,941,807.10K
Sector average
-
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
CHFÂ 285,666,199.11K
Stock Price
-
CHFÂ 28.30
CHFÂ 28.86
CHFÂ 29.41
CHFÂ 29.93
CHFÂ 30.45
CHFÂ 30.97
Sector average
-
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
CHFÂ 227.54
Montana Aerospace AG (AERO.SW) Financial Forecast | Equlion