Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
24.38%
20.53%
21.48%
20.73%
19.34%
16.83%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
8.81%
7.89%
9.04%
9.2%
9.04%
8.4%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Momentum Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
48.66%
48.66%
48.66%
48.66%
48.66%
48.66%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
6.04%
5.89%
6.34%
6.18%
6.24%
6.26%
Total Assets
SEK 2,245.00M
SEK 2,441.00M
SEK 2,844.91M
SEK 3,351.08M
SEK 3,832.27M
SEK 4,224.89M
Sector average
SEK 19,145.09M
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
Net Income
SEK 187.00M
SEK 184.86M
SEK 238.91M
SEK 284.87M
SEK 324.72M
SEK 338.42M
Sector average
SEK 962.34M
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
Valuation
SEK 7,510.95M
SEK 7,686.41M
SEK 7,848.09M
SEK 7,999.79M
SEK 8,144.49M
SEK 8,293.76M
Sector average
SEK 19,146.44M
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
Stock Price
SEK 151.93
SEK 155.48
SEK 158.75
SEK 161.82
SEK 164.75
SEK 167.77
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Momentum Group AB (publ) (MMGR-B.ST) Financial Forecast | Equlion