Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
53.59%
71.95%
83.05%
40.88%
31.12%
25.77%
22.54%
Sector average
-
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
21.99%
ROA
3.95%
5.18%
6.67%
5.52%
5.59%
5.72%
5.9%
Sector average
-
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
-35.58%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Moment Group AB? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
52.33%
52.58%
52.58%
52.58%
52.58%
52.58%
52.58%
Net Margin
3.57%
3.75%
4.91%
4.1%
4.22%
4.35%
4.53%
Total Assets
SEK 985.10M
SEK 834.00M
SEK 870.48M
SEK 931.71M
SEK 999.22M
SEK 1,075.55M
SEK 1,160.69M
Sector average
-
SEK 5,604.62M
SEK 5,869.47M
SEK 6,223.42M
SEK 6,660.20M
SEK 7,120.78M
SEK 11,144.57M
Net Income
SEK 38.73M
SEK 47.13M
SEK 56.81M
SEK 49.74M
SEK 54.01M
SEK 59.32M
SEK 66.01M
Sector average
-
SEK 138.62M
SEK 145.24M
SEK 127.40M
SEK 140.34M
SEK 153.58M
SEK 307.71M
Valuation
-
SEK 143.79M
SEK 146.26M
SEK 149.21M
SEK 152.16M
SEK 155.09M
SEK 157.93M
Sector average
-
SEK 7,905.36M
SEK 7,988.29M
SEK 8,153.90M
SEK 8,320.63M
SEK 8,510.21M
SEK 8,212.22M
Stock Price
-
SEK 5.68
SEK 5.78
SEK 5.89
SEK 6.01
SEK 6.13
SEK 6.24
Sector average
-
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
SEK 25.12
Moment Group AB (MOMENT.ST) Financial Forecast | Equlion