Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-180.53%
228.05%
68.44%
40.59%
28.67%
22.3%
ROA
-33.52%
-43.59%
-44.34%
-44.51%
-44.36%
-44.47%
Sector average
3.15%
5.36%
3.82%
2.6%
1.92%
1.35%
Gross Margin
2.35%
2.35%
2.35%
2.35%
2.35%
2.35%
Sector average
18.22%
17.8%
17.8%
17.8%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Molan Steel Company? It covers the balance sheet, income statement and Equlion model projections.
17.8%
17.8%
Net Margin
-35.84%
-36.04%
-35.55%
-35.87%
-35.85%
-35.88%
Sector average
0.85%
1.23%
1.64%
1.19%
1.24%
1.04%
Total Assets
SARĀ 46,295.76K
SARĀ 42,934.84K
SARĀ 42,713.89K
SARĀ 42,491.34K
SARĀ 42,329.25K
SARĀ 42,326.36K
Sector average
SARĀ 10,184,963.01K
SARĀ 10,423,129.64K
SARĀ 10,455,574.24K
SARĀ 10,273,877.65K
SARĀ 10,125,996.47K
SARĀ 9,990,072.67K
Net Income
-SARĀ 21,846.58K
-SARĀ 19,447.93K
-SARĀ 18,988.55K
-SARĀ 18,962.58K
-SARĀ 18,811.45K
-SARĀ 18,824.60K
Sector average
-SARĀ 303,826.36K
-SARĀ 123,475.76K
-SARĀ 104,625.61K
-SARĀ 108,650.43K
-SARĀ 94,467.10K
-SARĀ 89,042.63K
Valuation
SARĀ 41,025.05K
SARĀ 36,520.69K
SARĀ 35,658.04K
SARĀ 35,609.26K
SARĀ 35,325.47K
SARĀ 35,350.17K
Sector average
SARĀ 2,121,096.44K
SARĀ 10,056,683.41K
SARĀ 9,840,826.54K
SARĀ 9,663,964.78K
SARĀ 9,486,238.18K
SARĀ 9,431,804.47K
Stock Price
SARĀ 1.47
SARĀ 1.31
SARĀ 1.28
SARĀ 1.28
SARĀ 1.27
SARĀ 1.27
Sector average
SARĀ 25.23
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
Molan Steel Company (9553.SR) Financial Forecast | Equlion