Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
13.38%
14.78%
12.94%
11.34%
10.18%
9.2%
ROA
6.62%
7.26%
6.7%
6.22%
5.86%
5.51%
Sector average
3.15%
5.36%
3.82%
2.6%
1.92%
1.35%
Gross Margin
22.43%
22.43%
22.43%
22.43%
22.43%
22.43%
Sector average
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Mohammed Hasan AlNaqool Sons Co.? It covers the balance sheet, income statement and Equlion model projections.
18.22%
17.8%
17.8%
17.8%
17.8%
17.8%
Net Margin
9.32%
10.93%
11.02%
10.95%
10.95%
10.94%
Sector average
0.85%
1.23%
1.64%
1.19%
1.24%
1.04%
Total Assets
SARĀ 124,423.09K
SARĀ 138,773.34K
SARĀ 148,204.66K
SARĀ 157,401.17K
SARĀ 166,836.82K
SARĀ 176,085.79K
Sector average
SARĀ 10,184,963.01K
SARĀ 10,423,129.64K
SARĀ 10,455,574.24K
SARĀ 10,273,877.65K
SARĀ 10,125,996.47K
SARĀ 9,990,072.67K
Net Income
SARĀ 7,533.30K
SARĀ 9,559.54K
SARĀ 9,607.21K
SARĀ 9,503.29K
SARĀ 9,495.43K
SARĀ 9,454.89K
Sector average
-SARĀ 303,826.36K
-SARĀ 123,475.76K
-SARĀ 104,625.61K
-SARĀ 108,650.43K
-SARĀ 94,467.10K
-SARĀ 89,042.63K
Valuation
SARĀ 136,010.00K
SARĀ 133,863.62K
SARĀ 132,612.62K
SARĀ 132,533.13K
SARĀ 133,628.80K
SARĀ 136,062.98K
Sector average
SARĀ 2,121,096.44K
SARĀ 10,056,683.41K
SARĀ 9,840,826.54K
SARĀ 9,663,964.78K
SARĀ 9,486,238.18K
SARĀ 9,431,804.47K
Stock Price
SARĀ 23.45
SARĀ 23.08
SARĀ 22.86
SARĀ 22.85
SARĀ 23.04
SARĀ 23.46
Sector average
SARĀ 25.23
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
Mohammed Hasan AlNaqool Sons Co. (9514.SR) Financial Forecast | Equlion
